Time Period | Value of lives saved based on estimated mortality rate Using Monte Carlo estimate (0.45) and Range (0.08–0.8) CAD 2022 | Operating Costs CAD 2022 | Medical Costs CAD 2022 | Net Benefit (Range) | Cost/Benefit ratio with Monte Carlo estimate and Range |
---|---|---|---|---|---|
April 2021- March 2022 | $7,723,782.38 ($1,373,116.86 - $13,731,178.67) | $787,500.00 | $163,290.52 | $6,772,991.86 ($422,326.34 -$12,780,388.15) | 8.12 (1.44–14.44) |
April 2022- December 2022 | $5,941,371.06 ($1,056,243.74 - $10,562,437.44) | $580,875.00 | $58,435.66 | $5,302,060.40 (416,933.08- 9,923,126.78) | 9.29 (1.65–16.52) |
Total | $13,665,153.40 ($2,429,360.61 - $24,293,606.11) | $1,368,375.00 | $221,726.18 | $12,075,052.26 ($839,259.43- $22,703,504.93) | 8.59 (1.53–15.28) |